RAMBETH CAPITAL
SWP Calculator
Understand withdrawals, remaining capital and possible depletion.
Illustrative results
Remaining balance₹1,66,113
Total actual withdrawals₹12,00,000
Withdrawal shortfall₹0
Withdrawals occur at month-end after growth. The investment is not exhausted in this illustration. Actual returns fluctuate; withdrawals may exhaust capital sooner.
View yearly balances
| Year | Projected balance |
|---|---|
| 0 | ₹10,00,000 |
| 1 | ₹9,36,735 |
| 2 | ₹8,69,674 |
| 3 | ₹7,98,589 |
| 4 | ₹7,23,239 |
| 5 | ₹6,43,368 |
| 6 | ₹5,58,704 |
| 7 | ₹4,68,961 |
| 8 | ₹3,73,834 |
| 9 | ₹2,72,999 |
| 10 | ₹1,66,113 |
Illustrations are not guaranteed outcomes or personalised investment recommendations. Actual returns and inflation vary. Tax, exit loads and transaction costs are excluded; assumed returns should reflect relevant ongoing costs. SIP does not assure profit or protect against loss. SWP can exhaust capital.